简略

Group Financial Highlights (FY2020)

Financial Highlights

		FINANCIAL YEAR ENDED 31 DECEMBER
		2016	2017^*	2018	2019	2020
INCOME (RM’000)
i.	Revenue	4,891,714	5,293,993	6,246,519	7,096,067	5,850,326
ii.	Profit before tax and interest	1,364,423	1,508,877	1,558,123	1,710,592	1,310,656
iii.	Profit before tax	1,244,935	1,375,897	1,394,178	1,476,813	1,106,935
iv.	Profit attributable to owners of the Company	1,000,960	1,098,923	1,145,608	1,162,871	750,179
FINANCIAL POSITION (RM’000)
Assets
i.	Total assets	11,725,461	13,169,322	15,575,804	17,372,884	17,269,962
ii.	Net assets	5,490,676	6,137,861	7,025,388	7,340,166	7,484,328
iii.	Current assets	5,105,674	5,397,418	7,092,661	7,878,204	8,324,346
Liabilities
i.	Current liabilities	3,433,667	3,976,766	3,832,530	5,022,768	4,542,273
ii.	Borrowings	4,425,247	4,478,875	5,428,983	6,381,186	6,490,655
iii.	Borrowings (net of money market deposits and cash)	3,386,227	3,739,628	3,788,635	4,073,624	3,505,735
Shareholders’ Equity
i.	Paid-up share capital	2,489,682	3,519,554	3,519,554	3,519,554	3,519,554
ii.	Shareholders' equity	5,490,676	6,137,861	7,025,388	7,340,166	7,484,328
iii.	Total equity	6,122,455	7,107,201	8,296,743	8,618,856	8,657,593
iv.	Total equity (excluding intangible assets)	6,037,306	7,070,465	8,243,896	8,575,053	8,619,555
Number of shares
	- Weighted average share in issue net of treasury shares ('000)	2,362,902	2,489,679	2,489,674	2,489,670	2,489,670
	- Shares in issue net of treasury shares ('000)	2,489,680	2,489,676	2,489,672	2,489,670	2,489,670
SHARE INFORMATION
Per Share
i.	Basic earnings (sen) ^#	42.36	44.14	46.01	46.71	30.13
ii.	Net assets (RM) ^@	2.21	2.47	2.82	2.95	3.01
iii.	Dividend (sen)	35.00	35.00	35.00	35.00	25.00
iv.	Share price
	- Year High (RM)	8.93	9.79	10.20	10.26	10.08
	- Year Low (RM)	6.40	8.53	8.70	9.45	6.70
	- as at 31 December (RM)	8.86	9.55	9.85	9.98	8.60
v.	Market capitalisation (RM’000)	22,058,561	23,776,406	24,523,269	24,846,907	21,411,162
vi.	Trading volume (’000)	362,662	101,444	120,484	102,267	119,031
FINANCIAL RATIOS
i.	Return on total assets (%)	8.54	8.34	7.36	6.69	4.34
ii.	Return on shareholders’ equity (%)	18.23	17.90	16.31	15.84	10.02
iii.	Current ratio (times)	1.49	1.36	1.85	1.57	1.83
iv.	Net Debt-to-Equity ratio (times) ^{^}	0.56	0.53	0.46	0.48	0.41

Notes:
^* The figures for financial year ended 31 December 2017 have been restated to reflect the application of the Malaysian Financial Reporting Standards framework

^# Based on weighted average number of shares in issue net of treasury shares (’000)

^@ Based on number of shares in issue net of treasury shares (’000)

^{^} Net Debt-to-Equity ratio is computed based on borrowings (net of money market deposits and cash and bank balances) and total equity (excluding intangible assets)

Dividend per Share